STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.8M | $12.2M | $16.3M | $2.0M | $2.2M | |
| YoY % | — | +154.4% | +33.8% | -87.6% | +9.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5M | $7.0M | $10.2M | $178,000 | $496,000 | |
| YoY % | — | +358.7% | +47.4% | -98.3% | +178.7% | |
| Margin % | 31.7% | 57.1% | 62.9% | 8.8% | 22.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-23.6M | $-25.2M | $-23.8M | $657,000 | $-3.4M | |
| YoY % | — | -7.1% | +5.6% | +102.8% | -619.5% | |
| Margin % | -492.4% | -207.3% | -146.3% | 32.5% | -154.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-25.4M | $-29.5M | $-31.8M | $-4.8M | $-5.3M | |
| YoY % | — | -16.1% | -7.8% | +85.0% | -11.3% | |
| Margin % | -531.1% | -242.3% | -195.3% | -235.8% | -239.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-25.4M | $-26.0M | $-28.2M | $-25.7M | $-8.4M | |
| YoY % | — | -2.2% | -8.6% | +9.0% | +67.3% | |
| Net Margin | -531.6% | -213.7% | -173.3% | -1273.3% | -379.8% | |
| EPS (GAAP) | -$104.40 | -$67.80 | -$60.60 | -$35.94 | -$10.26 | |
| YoY % | — | +35.1% | +10.6% | +40.7% | +71.5% |