STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $221.1M | $198.4M | $255.0M | |
| YoY % | — | -10.3% | +28.5% | |
| P / Sales | 2.3x | 1.8x | 1.8x | |
| EV / Sales | 4.4x | 2.9x | 2.8x | |
| Gross Profit, Adj. | $221.1M | $198.4M | $255.0M | |
| YoY % | — | -10.3% | +28.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 4.4x | 2.9x | 2.8x | |
| EBITDA, Adj. | $-37.8M | $-44.5M | $-55.5M | |
| YoY % | — | -17.7% | -24.7% | |
| Margin % | -17.1% | -22.4% | -21.8% | |
| EV / EBITDA | -25.6x | -12.9x | -13.0x | |
| EBIT | $-48.2M | $-58.9M | $-73.9M | |
| YoY % | — | -22.2% | -25.5% | |
| Margin % | -21.8% | -29.7% | -29.0% | |
| EV / EBIT | -20.1x | -9.7x | -9.8x | |
| Net Income | $-165.6M | $-126.5M | $-153.7M | |
| YoY % | — | +23.6% | -21.5% | |
| Net Margin | -74.9% | -63.8% | -60.3% | |
| EPS (GAAP) | -$2.70 | -$1.58 | -$1.54 | |
| YoY % | — | +41.5% | +2.5% |