STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $11.9M | $24.8M | |
| YoY % | — | +109.0% | |
| P / Sales | 4.4x | 2.8x | |
| EV / Sales | 8.5x | 4.9x | |
| Gross Profit, Adj. | $5.6M | $10.2M | |
| YoY % | — | +80.4% | |
| Margin % | 47.5% | 41.0% | |
| EV / Gross Profit | 17.8x | 12.1x | |
| EBITDA, Adj. | $-5.6M | $-19.5M | |
| YoY % | — | -248.0% | |
| Margin % | -47.2% | -78.6% | |
| EV / EBITDA | -18.0x | -6.3x | |
| EBIT | $-6.9M | $-22.9M | |
| YoY % | — | -230.1% | |
| Margin % | -58.2% | -92.0% | |
| EV / EBIT | -14.6x | -5.4x | |
| Net Income | $-7.6M | $-344.5M | |
| YoY % | — | -4452.2% | |
| Net Margin | -63.7% | -1386.9% | |
| EPS (GAAP) | -$0.68 | -$5.91 | |
| YoY % | — | -769.1% |