STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $178,800 | $488,520 | $807,089 | $4.9M | |
| YoY % | — | +173.2% | +65.2% | +513.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $174,133 | $471,926 | $784,390 | $804,777 | |
| YoY % | — | +171.0% | +66.2% | +2.6% | |
| Margin % | 97.4% | 96.6% | 97.2% | 16.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-254,826 | $-189,336 | $-249,039 | $-195,597 | |
| YoY % | +74.8% | +25.7% | -31.5% | +21.5% | |
| Margin % | -142.5% | -38.8% | -30.9% | -4.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.3M | $-305,674 | $-312,358 | $-293,617 | |
| YoY % | -125.4% | +86.6% | -2.2% | +6.0% | |
| Margin % | -1275.2% | -62.6% | -38.7% | -5.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-2.7M | $-1.1M | $-114,261 | $-726,890 | |
| YoY % | -217.0% | +58.9% | +89.7% | -536.2% | |
| Net Margin | -1515.8% | -228.0% | -14.2% | -14.7% | |
| EPS (GAAP) | -$0.39 | -$0.08 | -$0.01 | -$0.05 | |
| YoY % | -285.7% | +79.5% | +87.5% | -400.0% |