STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2022 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $882,652 | $37.3M | $6.0M | |
| YoY % | — | +4130.8% | -84.0% | |
| P / Sales | 11.6x | 0.0x | 24.2x | |
| EV / Sales | 15.2x | 1.1x | 23.1x | |
| Gross Profit, Adj. | $368,834 | $9.1M | $2.9M | |
| YoY % | — | +2355.3% | -68.5% | |
| Margin % | 41.8% | 24.3% | 47.7% | |
| EV / Gross Profit | 36.3x | 4.7x | 48.5x | |
| EBITDA, Adj. | $-3.1M | $-69.1M | $-505,166 | |
| YoY % | -338.0% | -2165.1% | +99.3% | |
| Margin % | -345.7% | -185.1% | -8.4% | |
| EV / EBITDA | -4.4x | -0.6x | -274.0x | |
| EBIT | $-3.1M | $-75.6M | $-505,166 | |
| YoY % | -341.3% | -2359.5% | +99.3% | |
| Margin % | -348.2% | -202.4% | -8.4% | |
| EV / EBIT | -4.4x | -0.6x | -274.0x | |
| Net Income | $-3.1M | $-115.0M | $-24.8M | |
| YoY % | -116.9% | -3585.6% | +78.4% | |
| Net Margin | -353.6% | -308.0% | -414.9% | |
| EPS (GAAP) | -$4.50 | -$1237.00 | -$1.36 | |
| YoY % | -106.6% | -27388.9% | +99.9% |