STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $18,750 | $50,000 | $50,000 | |
| YoY % | — | +166.7% | — | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $18,750 | $50,000 | $50,000 | |
| YoY % | — | +166.7% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-11.1M | $-11.8M | $-23.9M | |
| YoY % | — | -6.0% | -103.1% | |
| Margin % | -59155.1% | -23516.7% | -47772.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-11.1M | $-11.8M | $-24.0M | |
| YoY % | — | -6.2% | -103.2% | |
| Margin % | -59382.1% | -23641.5% | -48047.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-18.4M | $-11.6M | $-24.0M | |
| YoY % | — | +36.9% | -107.1% | |
| Net Margin | -97915.9% | -23186.1% | -48017.1% | |
| EPS (GAAP) | -$213.00 | -$102.00 | -$189.00 | |
| YoY % | — | +52.1% | -85.3% |