STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $71.8M | $101.2M | $155.2M | $196.3M | |
| YoY % | — | +40.9% | +53.4% | +26.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $71.8M | $101.2M | $155.2M | $196.3M | |
| YoY % | — | +40.9% | +53.4% | +26.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $40.9M | $49.2M | $78.1M | $98.5M | |
| YoY % | — | +20.4% | +58.7% | +26.1% | |
| Margin % | 56.9% | 48.6% | 50.3% | 50.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $22.7M | $15.9M | $17.7M | $30.0M | |
| YoY % | — | -30.0% | +11.7% | +69.1% | |
| Margin % | 31.6% | 15.7% | 11.4% | 15.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $5.9M | $55.4M | $-9.4M | $1.3M | |
| YoY % | — | +838.7% | -116.9% | +114.1% | |
| Net Margin | 8.2% | 54.8% | -6.0% | 0.7% | |
| EPS (GAAP) | $0.06 | $0.35 | -$0.06 | $0.01 | |
| YoY % | — | +483.3% | -117.1% | +116.7% |