STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $63.6M | $152.6M | $173.1M | $341.8M | $269.8M | |
| YoY % | -50.2% | +139.9% | +13.5% | +97.4% | -21.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $26.9M | $76.4M | $85.3M | $186.7M | $11.2M | |
| YoY % | -58.8% | +183.8% | +11.7% | +118.8% | -94.0% | |
| Margin % | 42.3% | 50.1% | 49.3% | 54.6% | 4.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-127.8M | $-117.1M | $-111.3M | $-152.7M | $-565.4M | |
| YoY % | -185.9% | +8.4% | +5.0% | -37.2% | -270.2% | |
| Margin % | -200.9% | -76.8% | -64.3% | -44.7% | -209.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-136.6M | $-121.9M | $-123.4M | $-177.6M | $-569.0M | |
| YoY % | -143.7% | +10.8% | -1.3% | -43.9% | -220.3% | |
| Margin % | -214.7% | -79.9% | -71.3% | -52.0% | -210.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-223.1M | $-270.4M | $-382.3M | $-270.5M | $-528.5M | |
| YoY % | -10.5% | -21.2% | -41.4% | +29.3% | -95.4% | |
| Net Margin | -350.8% | -177.2% | -220.8% | -79.1% | -195.9% | |
| EPS (GAAP) | -$3.69 | -$2.72 | -$1.88 | -$0.97 | -$1.69 | |
| YoY % | +41.1% | +26.3% | +30.9% | +48.4% | -74.2% |