STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $589,000 | $1.6M | $1.7M | $1.7M | |
| YoY % | — | +170.6% | +5.9% | +1.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $589,000 | $1.4M | $1.7M | $1.7M | |
| YoY % | — | +136.2% | +21.4% | +1.3% | |
| Margin % | 100.0% | 87.3% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $28.4M | $-12.1M | $-11.7M | $-11.0M | |
| YoY % | -38.9% | -142.4% | +2.6% | +5.9% | |
| Margin % | 4826.5% | -756.0% | -695.6% | -646.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-17.2M | $-12.6M | $-14.1M | $-11.6M | |
| YoY % | -9.1% | +26.7% | -11.8% | +17.6% | |
| Margin % | -2914.3% | -789.8% | -834.1% | -678.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $22.9M | $8.3M | $15.9M | $46.2M | |
| YoY % | -67.3% | -63.9% | +92.5% | +190.4% | |
| Net Margin | 3888.5% | 518.6% | 942.5% | 2701.7% | |
| EPS (GAAP) | $0.18 | $0.08 | $0.17 | $0.47 | |
| YoY % | -63.3% | -55.6% | +112.5% | +176.5% |