STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2021 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.1M | $250,000 | $512,000 | $210,000 | |
| YoY % | — | -77.5% | — | — | |
| P / Sales | 64.2x | 306.3x | 284.1x | 466.2x | |
| EV / Sales | 62.6x | 298.3x | 230.1x | 472.1x | |
| Gross Profit, Adj. | $1.1M | $250,000 | $512,000 | $210,000 | |
| YoY % | — | -77.5% | — | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 62.6x | 298.3x | 230.1x | 472.1x | |
| EBITDA, Adj. | $-13.4M | $-11.0M | $-13.1M | $-11.0M | |
| YoY % | — | +17.6% | -32.2% | +20.4% | |
| Margin % | -1201.1% | -4402.0% | -2553.9% | -5243.3% | |
| EV / EBITDA | -5.2x | -6.8x | -9.0x | -9.0x | |
| EBIT | $-14.3M | $-11.9M | $-13.1M | $-11.0M | |
| YoY % | — | +16.8% | -31.6% | +20.6% | |
| Margin % | -1284.4% | -4756.0% | -2565.6% | -5243.3% | |
| EV / EBIT | -4.9x | -6.3x | -9.0x | -9.0x | |
| Net Income | $-14.0M | $-11.6M | $-13.0M | $-9.8M | |
| YoY % | — | +16.8% | -29.3% | +27.8% | |
| Net Margin | -1258.1% | -4658.8% | -2530.1% | -4671.9% | |
| EPS (GAAP) | -$0.79 | -$0.59 | -$0.45 | -$0.32 | |
| YoY % | — | +25.3% | — | +28.9% |