STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $130.9M | $152.0M | $214.6M | $267.9M | $310.4M | |
| YoY % | — | +16.1% | +41.1% | +24.9% | +15.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $130.9M | $152.0M | $214.6M | $255.3M | $239.7M | |
| YoY % | — | +16.1% | +41.1% | +19.0% | -6.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 95.3% | 77.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $30.5M | $48.8M | $95.5M | $66.7M | $4.1M | |
| YoY % | — | +59.9% | +95.7% | -30.1% | -93.8% | |
| Margin % | 23.3% | 32.1% | 44.5% | 24.9% | 1.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $23.5M | $41.8M | $80.9M | $29.7M | $-56.9M | |
| YoY % | — | +77.5% | +93.5% | -63.3% | -291.6% | |
| Margin % | 18.0% | 27.5% | 37.7% | 11.1% | -18.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $34.1M | $36.7M | $47.7M | $1.4M | $-518.9M | |
| YoY % | — | +7.6% | +30.0% | -97.1% | -37034.2% | |
| Net Margin | 26.1% | 24.1% | 22.2% | 0.5% | -167.2% | |
| EPS (GAAP) | $0.41 | $0.40 | $0.52 | $0.01 | -$4.90 | |
| YoY % | — | -2.4% | +30.0% | -98.1% | -49100.0% |