STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.4B | $2.1B | $1.9B | $1.7B | $1.8B | |
| YoY % | +5.1% | -12.2% | -7.9% | -10.0% | +7.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $225.9M | $243.5M | $225.8M | $217.0M | $246.2M | |
| YoY % | -21.3% | +7.8% | -7.3% | -3.9% | +13.4% | |
| Margin % | 9.6% | 11.8% | 11.9% | 12.7% | 13.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $143.1M | $136.0M | $236.0M | $123.2M | $145.9M | |
| YoY % | -27.0% | -4.9% | +73.5% | -47.8% | +18.4% | |
| Margin % | 6.1% | 6.6% | 12.4% | 7.2% | 7.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $105.5M | $97.3M | $201.8M | $87.3M | $111.9M | |
| YoY % | -34.9% | -7.8% | +107.4% | -56.7% | +28.1% | |
| Margin % | 4.5% | 4.7% | 10.6% | 5.1% | 6.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-102.5M | $-27.9M | $65.5M | $-62.9M | $52.4M | |
| YoY % | -528.8% | +72.8% | +335.2% | -196.0% | +183.3% | |
| Net Margin | -4.4% | -1.3% | 3.4% | -3.7% | 2.8% | |
| EPS (GAAP) | -$11.69 | -$3.16 | $7.38 | -$7.05 | $5.81 | |
| YoY % | -562.1% | +73.0% | +333.5% | -195.5% | +182.4% |