STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $450,000 | $504,000 | $276,000 | |
| YoY % | — | +12.0% | -45.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $230,000 | $317,000 | $224,000 | |
| YoY % | — | +37.8% | -29.3% | |
| Margin % | 51.1% | 62.9% | 81.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-15.8M | $-12.1M | $-8.1M | |
| YoY % | — | +23.8% | +32.7% | |
| Margin % | -3517.6% | -2394.6% | -2943.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-16.2M | $-19.2M | $-9.5M | |
| YoY % | — | -18.2% | +50.2% | |
| Margin % | -3607.6% | -3806.5% | -3459.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-16.3M | $-19.3M | $-8.9M | |
| YoY % | — | -18.4% | +53.6% | |
| Net Margin | -3618.0% | -3824.4% | -3242.0% | |
| EPS (GAAP) | -$1.00 | -$1.01 | -$0.35 | |
| YoY % | — | -1.0% | +65.3% |