STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $281,599 | $62,128 | $140,688 | $262,654 | $198,086 | |
| YoY % | -35.8% | -77.9% | +126.4% | +86.7% | -24.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $265,254 | $61,536 | $119,495 | $191,184 | $167,500 | |
| YoY % | +229.4% | -76.8% | +94.2% | +60.0% | -12.4% | |
| Margin % | 94.2% | 99.0% | 84.9% | 72.8% | 84.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.5M | $-8.5M | $-11.8M | $-10.1M | $-8.5M | |
| YoY % | +19.5% | +18.6% | -38.0% | +14.1% | +16.0% | |
| Margin % | -3723.6% | -13732.0% | -8370.8% | -3850.8% | -4288.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-11.0M | $-9.0M | $-12.1M | $-10.4M | $-8.7M | |
| YoY % | +18.4% | +18.4% | -35.1% | +14.0% | +15.9% | |
| Margin % | -3897.8% | -14424.5% | -8602.9% | -3960.7% | -4416.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-10.2M | $-9.2M | $-12.1M | $-10.4M | $-8.8M | |
| YoY % | +23.4% | +9.8% | -31.9% | +14.0% | +16.1% | |
| Net Margin | -3627.1% | -14827.8% | -8635.2% | -3976.0% | -4421.1% | |
| EPS (GAAP) | -$7.61 | -$1.84 | -$0.72 | -$0.36 | -$2.26 | |
| YoY % | +25.2% | +75.8% | +60.9% | +50.0% | -527.8% |