STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $583,231 | $1.5M | $285,759 | |
| YoY % | — | +157.6% | -81.0% | |
| P / Sales | 31.0x | 12.1x | 19.5x | |
| EV / Sales | 1.5x | -0.9x | -21.9x | |
| Gross Profit, Adj. | $583,231 | $1.5M | $285,759 | |
| YoY % | — | +157.6% | -81.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 1.5x | -0.9x | -21.9x | |
| EBITDA, Adj. | $-15.5M | $-14.3M | $-13.2M | |
| YoY % | +86.3% | +7.5% | +7.6% | |
| Margin % | -2651.6% | -951.5% | -4623.5% | |
| EV / EBITDA | -0.1x | 0.1x | 0.5x | |
| EBIT | $-15.5M | $-14.3M | $-13.2M | |
| YoY % | +86.4% | +7.4% | +7.6% | |
| Margin % | -2652.8% | -953.0% | -4631.1% | |
| EV / EBIT | -0.1x | 0.1x | 0.5x | |
| Net Income | $-14.3M | $-13.0M | $-12.6M | |
| YoY % | +87.3% | +9.3% | +2.8% | |
| Net Margin | -2449.6% | -862.4% | -4409.2% | |
| EPS (GAAP) | -$3.95 | -$2.35 | -$1.93 | |
| YoY % | +94.2% | +40.5% | +17.9% |