STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $7.9M | $2.5M | $9.3M | $4.8M | $0 | |
| YoY % | +120.5% | -68.4% | +268.7% | -47.7% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.7M | $-120,000 | $8.3M | $3.9M | $0 | |
| YoY % | +112.3% | -103.2% | +7050.8% | -53.0% | — | |
| Margin % | 46.6% | -4.8% | 90.1% | 80.9% | — | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-16.8M | $-18.7M | $-24.2M | $-20.9M | $-3.2M | |
| YoY % | -12.6% | -11.4% | -29.2% | +13.4% | +69.8% | |
| Margin % | -211.5% | -745.5% | -261.3% | -432.9% | — | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-25.3M | $-17.6M | $-22.6M | $-21.2M | $-3.2M | |
| YoY % | -62.7% | +30.2% | -28.3% | +6.0% | +70.2% | |
| Margin % | -317.9% | -701.8% | -244.2% | -439.1% | — | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-31.8M | $-16.9M | $-21.8M | $-19.0M | $-3.5M | |
| YoY % | -75.4% | +46.7% | -28.6% | +12.7% | -1182.6% | |
| Net Margin | -399.9% | -674.6% | -235.3% | -393.1% | — | |
| EPS (GAAP) | -$34.80 | -$14.70 | -$16.50 | -$114.90 | -$33.90 | |
| YoY % | -28.9% | +57.8% | -12.2% | -596.4% | -239.5% |