STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $454.9M | $460.6M | $470.4M | $458.5M | |
| YoY % | — | +1.3% | +2.1% | -2.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $175.7M | $177.7M | $168.6M | $153.9M | |
| YoY % | — | +1.1% | -5.1% | -8.7% | |
| Margin % | 38.6% | 38.6% | 35.8% | 33.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-20.9M | $-14.1M | $-48.9M | $-79.6M | |
| YoY % | — | +32.7% | -247.9% | -62.6% | |
| Margin % | -4.6% | -3.1% | -10.4% | -17.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-52.1M | $-38.6M | $-71.1M | $-108.7M | |
| YoY % | — | +26.0% | -84.4% | -52.9% | |
| Margin % | -11.5% | -8.4% | -15.1% | -23.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-61.1M | $-46.2M | $-88.4M | $-109.7M | |
| YoY % | — | +24.4% | -91.5% | -24.2% | |
| Net Margin | -13.4% | -10.0% | -18.8% | -23.9% | |
| EPS (GAAP) | -$56.04 | -$36.72 | -$47.64 | -$36.24 | |
| YoY % | — | +34.5% | -29.7% | +23.9% |