STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $14.7M | $23.1M | $4.3M | $12.3M | $3.1M | |
| YoY % | +46.8% | +57.4% | — | +185.3% | -74.7% | |
| P / Sales | 6.9x | 1.2x | 28.8x | 3.0x | 3.8x | |
| EV / Sales | 8.8x | 1.5x | 28.1x | 3.8x | 1.7x | |
| Gross Profit, Adj. | $9.6M | $11.9M | $4.3M | $12.3M | $3.1M | |
| YoY % | +488.7% | +22.9% | — | +185.3% | -74.7% | |
| Margin % | 65.8% | 51.4% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 13.4x | 3.0x | 28.1x | 3.8x | 1.7x | |
| EBITDA, Adj. | $-50.8M | $-49.3M | $-26.1M | $-20.3M | $-27.7M | |
| YoY % | +21.1% | +3.0% | +32.6% | +22.4% | -36.9% | |
| Margin % | -346.7% | -213.6% | -605.4% | -164.8% | -890.8% | |
| EV / EBITDA | -2.5x | -0.7x | -4.6x | -2.3x | -0.2x | |
| EBIT | $-53.9M | $-51.7M | $-27.5M | $-21.4M | $-28.6M | |
| YoY % | +61.1% | +4.2% | +32.9% | +22.2% | -33.8% | |
| Margin % | -368.1% | -224.0% | -638.1% | -174.1% | -919.7% | |
| EV / EBIT | -2.4x | -0.7x | -4.4x | -2.2x | -0.2x | |
| Net Income | $7.0M | $-53.7M | $-17.8M | $-28.5M | $8.0M | |
| YoY % | +106.2% | -870.0% | +56.1% | -60.3% | +128.2% | |
| Net Margin | 47.6% | -232.8% | -411.9% | -231.5% | 257.8% | |
| EPS (GAAP) | $2707689.60 | -$19610236.80 | -$3065198.40 | -$3557505.60 | $920145.60 | |
| YoY % | +105.9% | -824.2% | +62.3% | -16.1% | +125.9% |