STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $84,518 | $186,738 | $127,663 | $1.2M | $3.1M | |
| YoY % | +58.6% | +120.9% | -31.6% | +820.3% | +167.0% | |
| P / Sales | 316.0x | 233.3x | 2494.1x | 124.1x | 19.5x | |
| EV / Sales | 333.0x | 253.0x | 1829.5x | 61.3x | -5.9x | |
| Gross Profit, Adj. | $-2.5M | $-3.4M | $-6.6M | $-9.6M | $-10.5M | |
| YoY % | -122.9% | -33.3% | -93.4% | -46.7% | -9.2% | |
| Margin % | -3007.4% | -1813.8% | -5132.5% | -818.1% | -334.5% | |
| EV / Gross Profit | -11.1x | -13.9x | -35.6x | -7.5x | 1.8x | |
| EBITDA, Adj. | $-9.5M | $-11.9M | $-14.8M | $-20.3M | $-20.3M | |
| YoY % | -5.3% | -24.9% | -24.1% | -37.8% | +0.2% | |
| Margin % | -11266.7% | -6368.7% | -11556.4% | -1730.8% | -647.1% | |
| EV / EBITDA | -3.0x | -4.0x | -15.8x | -3.5x | 0.9x | |
| EBIT | $-10.4M | $-13.2M | $-16.2M | $-22.1M | $-22.3M | |
| YoY % | -12.3% | -27.1% | -23.3% | -36.2% | -0.9% | |
| Margin % | -12264.6% | -7057.3% | -12727.1% | -1883.0% | -711.6% | |
| EV / EBIT | -2.7x | -3.6x | -14.4x | -3.3x | 0.8x | |
| Net Income | $-12.2M | $-13.2M | $-16.4M | $-22.3M | $-22.2M | |
| YoY % | -31.8% | -8.4% | -24.0% | -36.1% | +0.7% | |
| Net Margin | -14440.6% | -7083.5% | -12846.3% | -1900.1% | -706.3% | |
| EPS (GAAP) | -$18.80 | -$13.20 | -$9.00 | -$6.40 | -$5.78 | |
| YoY % | +11.3% | +29.8% | +31.8% | +28.9% | +9.7% |