STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.9M | $108,000 | $173,000 | $4,000 | $25,000 | |
| YoY % | +9.6% | -97.8% | +60.2% | -97.7% | +525.0% | |
| P / Sales | 8.1x | 1690.6x | 99540.7x | 4359134.5x | 2852.5x | |
| EV / Sales | 10.6x | 1667.1x | 99526.8x | 4360510.5x | 2493.1x | |
| Gross Profit, Adj. | $-19.9M | $-5.4M | $-6.8M | $-4.0M | $-6.3M | |
| YoY % | -8.8% | +73.1% | -27.5% | +42.2% | -58.2% | |
| Margin % | -408.8% | -4970.4% | -3956.1% | -98875.0% | -25028.0% | |
| EV / Gross Profit | -2.6x | -33.5x | -2515.8x | -4410.1x | -10.0x | |
| EBITDA, Adj. | $-36.7M | $-13.0M | $-16.1M | $-14.5M | $-18.4M | |
| YoY % | -9.2% | +64.6% | -24.4% | +10.1% | -26.5% | |
| Margin % | -753.2% | -12020.4% | -9332.4% | -363050.0% | -73460.0% | |
| EV / EBITDA | -1.4x | -13.9x | -1066.5x | -1201.1x | -3.4x | |
| EBIT | $-40.8M | $-27.1M | $-17.5M | $-16.2M | $-24.5M | |
| YoY % | -10.2% | +33.5% | +35.6% | +7.5% | -51.5% | |
| Margin % | -837.0% | -25124.1% | -10095.4% | -404050.0% | -97948.0% | |
| EV / EBIT | -1.3x | -6.6x | -985.9x | -1079.2x | -2.5x | |
| Net Income | $-44.8M | $-25.8M | $-18.2M | $-15.4M | $-23.9M | |
| YoY % | -11.3% | +42.5% | +29.4% | +15.2% | -55.1% | |
| Net Margin | -919.1% | -23853.7% | -10516.2% | -385775.0% | -95752.0% | |
| EPS (GAAP) | -$172.00 | -$84.00 | -$0.26 | -$0.20 | -$51.00 | |
| YoY % | +27.1% | +51.2% | +99.7% | +23.1% | -25400.0% |