STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4M | $4.8M | $5.7M | $7.4M | $9.1M | |
| YoY % | — | +246.7% | +19.6% | +30.9% | +22.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.4M | $4.8M | $5.7M | $7.4M | $9.1M | |
| YoY % | — | +246.7% | +19.6% | +30.9% | +22.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-36.0M | $-21.3M | $-23.2M | $-39.7M | $-70.0M | |
| YoY % | — | +41.0% | -8.9% | -71.2% | -76.3% | |
| Margin % | -2628.7% | -447.6% | -407.6% | -533.1% | -765.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-75.4M | $-21.8M | $-30.8M | $-40.6M | $-70.8M | |
| YoY % | — | +71.1% | -41.4% | -32.0% | -74.3% | |
| Margin % | -5500.5% | -458.1% | -541.5% | -546.2% | -775.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-76.3M | $-18.2M | $-30.5M | $-39.2M | $-76.3M | |
| YoY % | — | +76.1% | -67.7% | -28.2% | -94.9% | |
| Net Margin | -5567.7% | -383.3% | -537.3% | -526.1% | -835.3% | |
| EPS (GAAP) | -$10.64 | -$1.57 | -$1.93 | -$1.95 | -$2.10 | |
| YoY % | — | +85.2% | -22.9% | -1.0% | -7.7% |