STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $51.9M | $12.3M | $46.8M | |
| YoY % | — | -76.2% | +279.8% | |
| P / Sales | 1.2x | 1.1x | 0.3x | |
| EV / Sales | 1.2x | 0.7x | 0.2x | |
| Gross Profit, Adj. | $10.7M | $-4.3M | $-1.9M | |
| YoY % | — | -140.3% | +55.1% | |
| Margin % | 20.6% | -34.9% | -4.1% | |
| EV / Gross Profit | 6.0x | -2.1x | -4.2x | |
| EBITDA, Adj. | $12.8M | $-2.3M | $213,759.392 | |
| YoY % | — | -118.0% | +109.3% | |
| Margin % | 24.6% | -18.6% | 0.5% | |
| EV / EBITDA | 5.0x | -3.9x | 38.0x | |
| EBIT | $4.5M | $-14.2M | $-17.4M | |
| YoY % | — | -414.5% | -22.2% | |
| Margin % | 8.7% | -115.3% | -37.1% | |
| EV / EBIT | 14.2x | -0.6x | -0.5x | |
| Net Income | $5.5M | $-11.7M | $-16.9M | |
| YoY % | — | -310.6% | -45.3% | |
| Net Margin | 10.7% | -94.5% | -36.2% | |
| EPS (GAAP) | $3.76 | -$6.61 | -$9.60 | |
| YoY % | — | -275.8% | -45.2% |