STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $130.9M | $40.5M | $40.5M | $41.5M | $36.8M | |
| YoY % | +2.4% | -63.8% | -63.8% | +2.7% | -11.4% | |
| P / Sales | 0.1x | 0.2x | 0.2x | 0.2x | 0.0x | |
| EV / Sales | 0.3x | 0.9x | 0.9x | 0.6x | 0.4x | |
| Gross Profit, Adj. | $32.8M | $12.4M | $12.4M | $13.1M | $11.1M | |
| YoY % | +0.4% | -51.4% | -51.4% | +6.4% | -15.9% | |
| Margin % | 25.1% | 30.5% | 30.5% | 31.6% | 30.0% | |
| EV / Gross Profit | 1.3x | 3.0x | 3.0x | 1.9x | 1.2x | |
| EBITDA, Adj. | $3.5M | $2.1M | $2.1M | $1.9M | $-2.1M | |
| YoY % | -17.2% | +173.3% | +173.3% | -7.8% | -209.6% | |
| Margin % | 2.7% | 5.1% | 5.1% | 4.6% | -5.7% | |
| EV / EBITDA | 12.4x | 17.6x | 17.6x | 12.9x | -6.1x | |
| EBIT | $2.6M | $1.1M | $1.1M | $-231,000 | $-6.1M | |
| YoY % | -24.9% | +127.3% | +127.3% | -120.6% | -2539.4% | |
| Margin % | 1.9% | 2.8% | 2.8% | -0.6% | -16.6% | |
| EV / EBIT | 17.2x | 32.7x | 32.7x | -107.0x | -2.1x | |
| Net Income | $771,000 | $-1.5M | $-1.5M | $118,000 | $-5.6M | |
| YoY % | -75.5% | +46.6% | +46.6% | +108.1% | -4852.5% | |
| Net Margin | 0.6% | -3.6% | -3.6% | 0.3% | -15.2% | |
| EPS (GAAP) | $0.13 | -$0.24 | -$0.24 | $0.02 | -$3.75 | |
| YoY % | -76.4% | +48.9% | +48.9% | +108.3% | -18850.0% |