STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $82.9M | $112.5M | $94.1M | $99.1M | $82.4M | |
| YoY % | +21.1% | +35.7% | -16.3% | +5.3% | -16.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $24.2M | $25.4M | $16.9M | $9.8M | $4.0M | |
| YoY % | +32.5% | +5.0% | -33.7% | -41.8% | -59.1% | |
| Margin % | 29.2% | 22.6% | 17.9% | 9.9% | 4.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $12.9M | $15.7M | $10.0M | $489,000 | $611,000 | |
| YoY % | +28.0% | +22.1% | -36.5% | -95.1% | +24.9% | |
| Margin % | 15.5% | 14.0% | 10.6% | 0.5% | 0.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.5M | $6.3M | $462,000 | $-12.7M | $-9.6M | |
| YoY % | +27.4% | -26.2% | -92.6% | -2858.4% | +24.6% | |
| Margin % | 10.3% | 5.6% | 0.5% | -12.9% | -11.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $4.5M | $-212,000 | $-2.3M | $-10.2M | $-13.2M | |
| YoY % | +48.6% | -104.7% | -991.5% | -340.8% | -29.2% | |
| Net Margin | 5.4% | -0.2% | -2.5% | -10.3% | -16.0% | |
| EPS (GAAP) | $0.31 | -$0.01 | -$0.13 | -$0.56 | -$0.66 | |
| YoY % | +40.9% | -103.2% | -1200.0% | -330.8% | -17.9% |