STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $791,000 | $1.0M | $9.7M | $33.6M | $23.4M | |
| YoY % | -82.0% | +27.3% | +864.9% | +245.4% | -30.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $791,000 | $1.0M | $9.7M | $33.6M | $23.4M | |
| YoY % | -82.0% | +27.3% | +864.9% | +245.4% | -30.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-8.0M | $-6.3M | $-19.5M | $-3.5M | $-16.9M | |
| YoY % | +17.1% | +22.0% | -210.8% | +81.9% | -380.2% | |
| Margin % | -1017.1% | -623.5% | -200.8% | -10.5% | -72.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-8.5M | $-6.7M | $-19.9M | $-3.9M | $-17.2M | |
| YoY % | +17.7% | +21.4% | -197.0% | +80.6% | -344.8% | |
| Margin % | -1078.3% | -665.7% | -204.9% | -11.5% | -73.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-9.3M | $-8.2M | $-21.6M | $4.7M | $-17.2M | |
| YoY % | -73.1% | +11.6% | -162.1% | +121.6% | -469.9% | |
| Net Margin | -1176.9% | -816.9% | -221.9% | 13.9% | -73.5% | |
| EPS (GAAP) | -$0.05 | -$0.04 | -$2.36 | $0.32 | -$1.17 | |
| YoY % | -25.0% | +20.0% | -5800.0% | +113.6% | -465.6% |