STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.8M | $1.0M | $1.0M | $1.5M | $3.1M | |
| YoY % | — | -62.9% | -2.2% | +53.5% | +101.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.8M | $1.0M | $1.0M | $1.5M | $3.1M | |
| YoY % | — | -62.9% | -2.2% | +53.5% | +101.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-23.8M | $-28.7M | $-22.1M | $-42.3M | $-29.5M | |
| YoY % | — | -20.6% | +23.3% | -91.6% | +30.2% | |
| Margin % | -864.5% | -2813.0% | -2206.4% | -2754.1% | -954.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-24.1M | $-29.1M | $-22.4M | $-42.7M | $-30.0M | |
| YoY % | — | -20.6% | +23.0% | -90.7% | +29.8% | |
| Margin % | -874.8% | -2846.1% | -2240.1% | -2782.5% | -970.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-23.5M | $-29.7M | $-22.3M | $-46.3M | $-30.4M | |
| YoY % | — | -26.5% | +24.8% | -107.4% | +34.4% | |
| Net Margin | -851.0% | -2904.2% | -2233.3% | -3017.6% | -982.6% | |
| EPS (GAAP) | -$7.45 | -$3.51 | -$2.44 | -$3.77 | -$1.62 | |
| YoY % | — | +52.9% | +30.5% | -54.5% | +57.0% |