STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $447.7M | $510.6M | $927.7M | |
| YoY % | — | +14.1% | +81.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $151.0M | $195.8M | $513.2M | |
| YoY % | — | +29.7% | +162.0% | |
| Margin % | 33.7% | 38.4% | 55.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $154.4M | $150.5M | $407.1M | |
| YoY % | — | -2.5% | +170.6% | |
| Margin % | 34.5% | 29.5% | 43.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $107.3M | $120.3M | $359.4M | |
| YoY % | — | +12.1% | +198.7% | |
| Margin % | 24.0% | 23.6% | 38.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $11.4M | $24.6M | $78.3M | |
| YoY % | — | +115.3% | +218.7% | |
| Net Margin | 2.6% | 4.8% | 8.4% | |
| EPS (GAAP) | $0.08 | $0.14 | $0.41 | |
| YoY % | — | +75.0% | +192.9% |