STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $21.3M | $18.0M | $806.4M | $319,000 | $54,000 | |
| YoY % | -76.8% | -15.8% | +4387.7% | -100.0% | -83.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $21.3M | $18.0M | $806.4M | $319,000 | $54,000 | |
| YoY % | -76.8% | -15.8% | +4387.7% | -100.0% | -83.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-75.7M | $-141.0M | $486.0M | $-422.8M | $-620.4M | |
| YoY % | -1395.1% | -86.3% | +444.6% | -187.0% | -46.7% | |
| Margin % | -354.8% | -784.8% | 60.3% | -132533.2% | -1148938.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-92.0M | $-144.8M | $482.7M | $-426.6M | $-624.3M | |
| YoY % | -1647.4% | -57.4% | +433.4% | -188.4% | -46.3% | |
| Margin % | -431.0% | -805.7% | 59.9% | -133742.6% | -1156109.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-91.4M | $-29.4M | $397.6M | $-404.7M | $-616.4M | |
| YoY % | -306.0% | +67.8% | +1452.3% | -201.8% | -52.3% | |
| Net Margin | -428.4% | -163.6% | 49.3% | -126875.9% | -1141542.6% | |
| EPS (GAAP) | -$2.77 | -$0.63 | $7.69 | -$7.39 | -$10.14 | |
| YoY % | -197.8% | +77.3% | +1320.6% | -196.1% | -37.2% |