STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $267.6M | $474.5M | $698.8M | $472.8M | |
| YoY % | — | +77.3% | +47.3% | -32.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $98.2M | $200.9M | $340.2M | $217.9M | |
| YoY % | — | +104.6% | +69.3% | -36.0% | |
| Margin % | 36.7% | 42.3% | 48.7% | 46.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $21.4M | $122.8M | $267.8M | $151.9M | |
| YoY % | — | +474.9% | +118.1% | -43.3% | |
| Margin % | 8.0% | 25.9% | 38.3% | 32.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-40.7M | $-55.0M | $-545.9M | $-972.7M | |
| YoY % | — | -35.0% | -892.6% | -78.2% | |
| Margin % | -15.2% | -11.6% | -78.1% | -205.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-54.3M | $-105.7M | $-628.9M | $-811.3M | |
| YoY % | — | -94.7% | -495.2% | -29.0% | |
| Net Margin | -20.3% | -22.3% | -90.0% | -171.6% | |
| EPS (GAAP) | -$1.59 | -$2.01 | -$8.42 | -$8.65 | |
| YoY % | — | -26.4% | -318.9% | -2.7% |