STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $48.9B | $52.8B | $52.5B | $40.8B | $40.9B | |
| YoY % | -1.5% | +8.1% | -0.5% | -22.3% | +0.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $39.2B | $40.5B | $41.3B | $31.8B | $32.9B | |
| YoY % | -2.1% | +3.3% | +2.0% | -22.9% | +3.2% | |
| Margin % | 80.3% | 76.7% | 78.6% | 78.0% | 80.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $18.1B | $19.5B | $20.3B | $12.9B | $13.1B | |
| YoY % | -4.7% | +7.4% | +4.5% | -36.7% | +1.4% | |
| Margin % | 37.1% | 36.9% | 38.7% | 31.5% | 31.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $11.8B | $12.1B | $13.7B | $5.7B | $14.8B | |
| YoY % | -10.7% | +2.7% | +13.0% | -58.7% | +161.2% | |
| Margin % | 24.2% | 23.0% | 26.1% | 13.9% | 36.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $7.0B | $7.2B | $21.3B | $11.2B | $16.0B | |
| YoY % | -23.8% | +3.7% | +195.3% | -47.7% | +43.7% | |
| Net Margin | 14.2% | 13.7% | 40.6% | 27.3% | 39.2% | |
| EPS (GAAP) | $1.11 | $1.17 | $3.52 | $1.87 | $2.82 | |
| YoY % | -21.8% | +5.4% | +200.9% | -46.9% | +50.8% |