STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $139.1M | $199.5M | $222.9M | $236.2M | |
| YoY % | — | +43.4% | +11.7% | +6.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $17.2M | $25.9M | $30.8M | $35.2M | |
| YoY % | — | +50.5% | +18.7% | +14.3% | |
| Margin % | 12.4% | 13.0% | 13.8% | 14.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $8.5M | $17.1M | $21.0M | $24.0M | |
| YoY % | — | +102.4% | +22.7% | +14.2% | |
| Margin % | 6.1% | 8.6% | 9.4% | 10.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $5.9M | $13.7M | $17.5M | $20.0M | |
| YoY % | — | +133.5% | +27.8% | +14.4% | |
| Margin % | 4.2% | 6.8% | 7.8% | 8.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $2.1M | $13.9M | $10.3M | $19.5M | |
| YoY % | — | +569.1% | -25.7% | +88.9% | |
| Net Margin | 1.5% | 7.0% | 4.6% | 8.3% | |
| EPS (GAAP) | $0.09 | $0.57 | $0.42 | $0.79 | |
| YoY % | — | +533.3% | -26.3% | +88.1% |