STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $7.0B | $5.6B | $5.6B | $4.7B | $3.7B | |
| YoY % | +45.6% | -19.7% | -0.9% | -14.9% | -21.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.6B | $3.3B | $3.2B | $2.6B | $1.9B | |
| YoY % | +45.8% | +24.3% | -1.6% | -18.1% | -28.9% | |
| Margin % | 37.8% | 58.5% | 58.1% | 55.9% | 50.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $656.8M | $385.3M | $348.6M | $187.8M | $-354.1M | |
| YoY % | +104.4% | -41.3% | -9.5% | -46.1% | -288.6% | |
| Margin % | 9.4% | 6.9% | 6.3% | 4.0% | -9.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $93.8M | $-1.3B | $-88.9M | $-638.3M | $-1.1B | |
| YoY % | +139.9% | -1522.5% | +93.3% | -618.0% | -74.5% | |
| Margin % | 1.3% | -23.8% | -1.6% | -13.5% | -30.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.9M | $-1.1B | $-39.7M | $-661.4M | $-1.1B | |
| YoY % | +95.0% | -8868.9% | +96.3% | -1566.0% | -72.6% | |
| Net Margin | -0.2% | -19.0% | -0.7% | -14.0% | -30.7% | |
| EPS (GAAP) | -$1.20 | -$109.60 | -$4.00 | -$66.98 | -$114.25 | |
| YoY % | +95.9% | -9033.3% | +96.4% | -1574.5% | -70.6% |