STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $433,026 | $4.1M | $23.8M | |
| YoY % | — | +857.0% | +475.5% | |
| P / Sales | 132.9x | 60.9x | 18.6x | |
| EV / Sales | 134.7x | 56.3x | 16.5x | |
| Gross Profit, Adj. | $138,970 | $1.6M | $3.4M | |
| YoY % | — | +1050.6% | +112.9% | |
| Margin % | 32.1% | 38.6% | 14.3% | |
| EV / Gross Profit | 419.8x | 146.0x | 115.6x | |
| EBITDA, Adj. | $-16.0M | $-25.9M | $-58.0M | |
| YoY % | -213.9% | -61.7% | -124.1% | |
| Margin % | -3696.0% | -624.6% | -243.2% | |
| EV / EBITDA | -3.6x | -9.0x | -6.8x | |
| EBIT | $-16.0M | $-26.4M | $-59.9M | |
| YoY % | -214.6% | -64.3% | -127.3% | |
| Margin % | -3704.6% | -636.0% | -251.2% | |
| EV / EBIT | -3.6x | -8.9x | -6.6x | |
| Net Income | $-16.3M | $-35.1M | $-175.1M | |
| YoY % | -229.3% | -115.6% | -398.6% | |
| Net Margin | -3761.0% | -847.3% | -734.2% | |
| EPS (GAAP) | -$0.49 | -$0.63 | -$2.11 | |
| YoY % | -172.2% | -28.6% | -234.9% |