STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $20.4M | $233,000 | $314,000 | $308,000 | |
| YoY % | — | -98.9% | +34.8% | -1.9% | |
| P / Sales | 51.8x | 1771.1x | 854.9x | 691.6x | |
| EV / Sales | 35.4x | 1123.3x | 868.0x | 773.8x | |
| Gross Profit, Adj. | $20.4M | $233,000 | $314,000 | $308,000 | |
| YoY % | — | -98.9% | +34.8% | -1.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 35.4x | 1123.3x | 868.0x | 773.8x | |
| EBITDA, Adj. | $-135.8M | $-144.6M | $-125.2M | $-102.2M | |
| YoY % | — | -6.5% | +13.5% | +18.3% | |
| Margin % | -666.3% | -62068.2% | -39857.3% | -33187.7% | |
| EV / EBITDA | -5.3x | -1.8x | -2.2x | -2.3x | |
| EBIT | $-135.8M | $-144.8M | $-125.5M | $-102.7M | |
| YoY % | — | -6.6% | +13.3% | +18.2% | |
| Margin % | -666.5% | -62140.3% | -39958.9% | -33341.2% | |
| EV / EBIT | -5.3x | -1.8x | -2.2x | -2.3x | |
| Net Income | $-167.8M | $-152.4M | $-40.2M | $-149.3M | |
| YoY % | — | +9.2% | +73.6% | -271.1% | |
| Net Margin | -823.6% | -65401.3% | -12810.2% | -48464.0% | |
| EPS (GAAP) | -$1.21 | -$0.98 | -$0.25 | -$0.93 | |
| YoY % | — | +19.0% | +74.5% | -272.0% |