STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $37,000 | $5.6M | $1.4M | $5.5M | $5.3M | |
| YoY % | +184.6% | — | -74.4% | +282.9% | -3.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $37,000 | $5.6M | $1.4M | $5.5M | $5.3M | |
| YoY % | +184.6% | — | -74.4% | +282.9% | -3.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-8.6M | $-44.8M | $-77.4M | $-85.4M | $-75.6M | |
| YoY % | -3.4% | -492.8% | -72.9% | -10.3% | +11.5% | |
| Margin % | -23121.6% | -795.1% | -5377.9% | -1548.7% | -1419.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.0M | $-45.5M | $-78.3M | $-87.1M | $-77.0M | |
| YoY % | -5.8% | -429.5% | -72.2% | -11.1% | +11.5% | |
| Margin % | -24232.4% | -807.5% | -5439.7% | -1578.9% | -1446.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.1M | $-44.6M | $-78.8M | $-87.0M | $-72.5M | |
| YoY % | -19.4% | -419.4% | -76.7% | -10.4% | +16.6% | |
| Net Margin | -21786.5% | -791.4% | -5469.8% | -1577.0% | -1362.1% | |
| EPS (GAAP) | -$319.80 | -$0.29 | -$10.50 | -$9.69 | -$6.07 | |
| YoY % | -9.5% | +99.9% | -3520.7% | +7.7% | +37.4% |