STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.7B | $1.8B | |
| YoY % | — | +2.5% | +5.7% | |
| P / Sales | 1.2x | 2.0x | 2.4x | |
| EV / Sales | 1.7x | 2.4x | 2.9x | |
| Gross Profit, Adj. | $432.7M | $462.1M | $498.3M | |
| YoY % | — | +6.8% | +7.8% | |
| Margin % | 26.6% | 27.7% | 28.2% | |
| EV / Gross Profit | 6.4x | 8.8x | 10.1x | |
| EBITDA, Adj. | $237.0M | $258.7M | $303.3M | |
| YoY % | — | +9.2% | +17.2% | |
| Margin % | 14.6% | 15.5% | 17.2% | |
| EV / EBITDA | 11.7x | 15.7x | 16.6x | |
| EBIT | $215.5M | $233.9M | $273.3M | |
| YoY % | — | +8.5% | +16.8% | |
| Margin % | 13.2% | 14.0% | 15.5% | |
| EV / EBIT | 12.9x | 17.3x | 18.4x | |
| Net Income | $171.3M | $185.6M | $207.4M | |
| YoY % | — | +8.3% | +11.7% | |
| Net Margin | 10.5% | 11.1% | 11.8% | |
| EPS (GAAP) | $2.05 | $2.22 | $2.50 | |
| YoY % | — | +8.3% | +12.6% |