STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.0M | $81,000 | $90,000 | |
| YoY % | — | -92.1% | — | |
| P / Sales | 234.9x | 1747.3x | 471.4x | |
| EV / Sales | 175.4x | 1357.1x | 426.3x | |
| Gross Profit, Adj. | $1.0M | $81,000 | $90,000 | |
| YoY % | — | -92.1% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 175.4x | 1357.1x | 426.3x | |
| EBITDA, Adj. | $-33.4M | $-51.7M | $-36.1M | |
| YoY % | -30.6% | -54.8% | +14.0% | |
| Margin % | -3243.2% | -63843.2% | -40082.2% | |
| EV / EBITDA | -5.4x | -2.1x | -1.1x | |
| EBIT | $-34.1M | $-51.9M | $-36.2M | |
| YoY % | -30.6% | -52.2% | +13.9% | |
| Margin % | -3311.1% | -64098.8% | -40274.4% | |
| EV / EBIT | -5.3x | -2.1x | -1.1x | |
| Net Income | $-33.0M | $-48.8M | $-33.9M | |
| YoY % | -33.3% | -47.9% | +11.4% | |
| Net Margin | -3205.5% | -60269.1% | -37652.2% | |
| EPS (GAAP) | -$1.37 | -$1.83 | -$1.09 | |
| YoY % | -14.2% | -33.6% | +14.2% |