STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $481,842 | $632,558 | $40,138 | $1,758 | |
| YoY % | — | +31.3% | -93.7% | -95.6% | |
| P / Sales | 100.8x | 56.8x | 856.4x | 931413.6x | |
| EV / Sales | 100.6x | 49.0x | 701.1x | 930722.9x | |
| Gross Profit, Adj. | $446,097 | $287,039 | $40,138 | $-130,653 | |
| YoY % | — | -35.7% | -86.0% | -425.5% | |
| Margin % | 92.6% | 45.4% | 100.0% | -7431.9% | |
| EV / Gross Profit | 108.7x | 108.0x | 701.1x | -12523.3x | |
| EBITDA, Adj. | $-4.9M | $-10.2M | $-9.3M | $-12.5M | |
| YoY % | — | -107.0% | +8.1% | -33.7% | |
| Margin % | -1018.7% | -1606.5% | -23265.0% | -710238.4% | |
| EV / EBITDA | -9.9x | -3.0x | -3.0x | -131.0x | |
| EBIT | $-5.1M | $-10.8M | $-12.2M | $-12.8M | |
| YoY % | — | -112.8% | -12.9% | -4.8% | |
| Margin % | -1052.0% | -1704.9% | -30323.0% | -725746.2% | |
| EV / EBIT | -9.6x | -2.9x | -2.3x | -128.2x | |
| Net Income | $-5.1M | $-10.8M | $-14.7M | $-15.8M | |
| YoY % | — | -112.3% | -35.9% | -7.5% | |
| Net Margin | -1054.3% | -1704.9% | -36518.8% | -896491.6% | |
| EPS (GAAP) | -$1107.00 | -$1890.00 | -$1647.00 | -$1495.80 | |
| YoY % | — | -70.7% | +12.9% | +9.2% |