STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.2B | $1.1B | $616.6M | $641.3M | $654.8M | |
| YoY % | -10.8% | -8.0% | -46.4% | +4.0% | +2.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $461.8M | $403.4M | $260.4M | $283.3M | $292.7M | |
| YoY % | -15.5% | -12.7% | -35.5% | +8.8% | +3.3% | |
| Margin % | 37.0% | 35.1% | 42.2% | 44.2% | 44.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $191.1M | $148.6M | $58.3M | $84.2M | $94.7M | |
| YoY % | -23.6% | -22.2% | -60.8% | +44.4% | +12.6% | |
| Margin % | 15.3% | 12.9% | 9.5% | 13.1% | 14.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $53.6M | $-100.2M | $-84.9M | $50.2M | $47.5M | |
| YoY % | -71.8% | -287.1% | +15.3% | +159.2% | -5.4% | |
| Margin % | 4.3% | -8.7% | -13.8% | 7.8% | 7.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $19.9M | $-105.2M | $-66.2M | $-21.6M | $-249.1M | |
| YoY % | -87.9% | -629.3% | +37.0% | +67.3% | -1050.9% | |
| Net Margin | 1.6% | -9.2% | -10.7% | -3.4% | -38.1% | |
| EPS (GAAP) | $0.32 | -$1.78 | -$1.11 | -$0.35 | -$4.04 | |
| YoY % | -85.8% | -656.3% | +37.6% | +68.5% | -1054.3% |