STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $48.4M | $16.9M | $17.6M | $25.5M | $37.8M | |
| YoY % | -50.3% | -65.0% | +3.9% | +44.8% | +48.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $13.5M | $11.7M | $13.0M | $18.9M | $27.3M | |
| YoY % | -66.6% | -13.2% | +11.3% | +44.6% | +44.8% | |
| Margin % | 27.9% | 69.1% | 74.1% | 74.0% | 72.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-36.1M | $212,208 | $-2.0M | $3.9M | $6.0M | |
| YoY % | +5.6% | +100.6% | -1041.0% | +296.7% | +53.0% | |
| Margin % | -74.6% | 1.3% | -11.3% | 15.4% | 15.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-40.0M | $-1.9M | $-3.2M | $3.1M | $5.8M | |
| YoY % | +5.4% | +95.3% | -70.6% | +194.7% | +91.1% | |
| Margin % | -82.7% | -11.2% | -18.3% | 12.0% | 15.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-40.2M | $3.4M | $12.4M | $31.1M | $9.8M | |
| YoY % | +9.4% | +108.6% | +260.2% | +151.3% | -68.4% | |
| Net Margin | -83.0% | 20.3% | 70.4% | 122.1% | 26.0% | |
| EPS (GAAP) | -$0.51 | $0.05 | $0.19 | $0.60 | $0.19 | |
| YoY % | +5.6% | +109.8% | +280.0% | +215.8% | -68.3% |