STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.6B | $5.8B | $9.9B | |
| YoY % | — | +26.4% | +70.8% | |
| P / Sales | 1.7x | 1.7x | 4.4x | |
| EV / Sales | 2.5x | 2.3x | 4.6x | |
| Gross Profit, Adj. | $1.0B | $2.1B | $4.9B | |
| YoY % | — | +101.3% | +135.7% | |
| Margin % | 22.4% | 35.7% | 49.2% | |
| EV / Gross Profit | 10.9x | 6.4x | 9.4x | |
| EBITDA, Adj. | $575.0M | $1.6B | $4.2B | |
| YoY % | — | +170.1% | +171.6% | |
| Margin % | 12.5% | 26.8% | 42.6% | |
| EV / EBITDA | 19.5x | 8.5x | 10.8x | |
| EBIT | $40.0M | $1.6B | $4.1B | |
| YoY % | — | +3927.5% | +156.4% | |
| Margin % | 0.9% | 27.8% | 41.7% | |
| EV / EBIT | 280.8x | 8.2x | 11.1x | |
| Net Income | $-235.0M | $1.0B | $2.6B | |
| YoY % | — | +527.2% | +162.5% | |
| Net Margin | -5.1% | 17.3% | 26.6% | |
| EPS (GAAP) | -$0.56 | $2.33 | $5.18 | |
| YoY % | — | +516.1% | +122.3% |