STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $82.0M | $68.0M | $3.0M | |
| YoY % | — | -17.1% | — | |
| P / Sales | 85.3x | 19.5x | 2353.9x | |
| EV / Sales | 69.9x | 18.8x | 2347.9x | |
| Gross Profit, Adj. | $82.0M | $68.0M | $-14.0M | |
| YoY % | — | -17.1% | — | |
| Margin % | 100.0% | 100.0% | -466.7% | |
| EV / Gross Profit | 69.9x | 18.8x | -503.1x | |
| EBITDA, Adj. | $-715.0M | $-716.0M | $-871.0M | |
| YoY % | — | -0.1% | -13.9% | |
| Margin % | -872.0% | -1052.9% | -29033.3% | |
| EV / EBITDA | -8.0x | -1.8x | -8.1x | |
| EBIT | $-731.0M | $-1.9B | $-901.0M | |
| YoY % | — | -153.4% | -14.6% | |
| Margin % | -891.5% | -2723.5% | -30033.3% | |
| EV / EBIT | -7.8x | -0.7x | -7.8x | |
| Net Income | $-755.0M | $-1.7B | $-816.0M | |
| YoY % | — | -128.2% | -9.1% | |
| Net Margin | -920.7% | -2533.8% | -27200.0% | |
| EPS (GAAP) | -$1.22 | -$1.51 | -$0.44 | |
| YoY % | — | -23.8% | +4.3% |