STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $142.1M | $125.6M | $114.0M | $76.6M | $71.6M | |
| YoY % | — | -11.6% | -9.2% | -32.8% | -6.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $42.8M | $15.3M | $22.6M | $23.7M | $20.3M | |
| YoY % | — | -64.3% | +47.9% | +4.9% | -14.1% | |
| Margin % | 30.1% | 12.2% | 19.8% | 30.9% | 28.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $6.8M | $-23.4M | $-8.9M | $-474,000 | $-3.1M | |
| YoY % | — | -446.5% | +62.1% | +94.7% | -550.2% | |
| Margin % | 4.8% | -18.7% | -7.8% | -0.6% | -4.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-38.6M | $-39.1M | $-15.3M | $-5.5M | $-6.5M | |
| YoY % | — | -1.3% | +60.7% | +64.0% | -17.0% | |
| Margin % | -27.1% | -31.1% | -13.5% | -7.2% | -9.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-65.0M | $-38.8M | $-15.2M | $-6.8M | $-5.7M | |
| YoY % | — | +40.2% | +60.8% | +55.2% | +17.0% | |
| Net Margin | -45.7% | -30.9% | -13.4% | -8.9% | -7.9% | |
| EPS (GAAP) | -$5.48 | -$3.04 | -$1.17 | -$0.52 | -$0.43 | |
| YoY % | — | +44.5% | +61.5% | +55.6% | +17.3% |