STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.6M | $1.5M | $1.4M | $1.4M | |
| YoY % | — | -1.0% | -10.9% | +1.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $518,252 | $443,171 | $390,203 | $414,518 | |
| YoY % | — | -14.5% | -12.0% | +6.2% | |
| Margin % | 33.2% | 28.7% | 28.3% | 29.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-7.1M | $-17.9M | $-12.1M | $-8.4M | |
| YoY % | — | -151.3% | +32.4% | +30.5% | |
| Margin % | -455.0% | -1155.0% | -876.5% | -603.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-7.6M | $-18.4M | $-12.5M | $-8.8M | |
| YoY % | — | -140.7% | +32.2% | +29.1% | |
| Margin % | -488.5% | -1187.8% | -903.9% | -635.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-7.8M | $-18.1M | $-12.7M | $-9.1M | |
| YoY % | — | -132.4% | +29.8% | +28.3% | |
| Net Margin | -497.6% | -1168.6% | -920.3% | -653.5% | |
| EPS (GAAP) | -$16.50 | -$36.00 | -$24.00 | -$16.05 | |
| YoY % | — | -118.2% | +33.3% | +33.1% |