STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $248.4M | $316.4M | $380.7M | $438.9M | |
| YoY % | — | +27.4% | +20.3% | +15.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $148.3M | $198.5M | $259.4M | $317.2M | |
| YoY % | — | +33.8% | +30.7% | +22.3% | |
| Margin % | 59.7% | 62.7% | 68.1% | 72.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-126.6M | $-54.5M | $-17.6M | $34.0M | |
| YoY % | — | +56.9% | +67.7% | +293.3% | |
| Margin % | -51.0% | -17.2% | -4.6% | 7.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-158.7M | $-87.4M | $-53.5M | $-2.6M | |
| YoY % | — | +45.0% | +38.8% | +95.2% | |
| Margin % | -63.9% | -27.6% | -14.1% | -0.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-224.3M | $-101.3M | $-47.3M | $8.1M | |
| YoY % | — | +54.8% | +53.3% | +117.2% | |
| Net Margin | -90.3% | -32.0% | -12.4% | 1.9% | |
| EPS (GAAP) | -$2.64 | -$0.51 | -$0.23 | $0.04 | |
| YoY % | — | +80.7% | +54.9% | +117.4% |