STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $7.6M | $5.4M | $28.8M | $6.0M | $42.3M | |
| YoY % | +201.4% | -28.6% | +432.4% | -79.1% | +602.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $7.6M | $5.4M | $28.8M | $6.0M | $37.6M | |
| YoY % | +201.4% | -28.6% | +432.4% | -79.1% | +524.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 88.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-60.5M | $-6.1M | $-374,000 | $-38.9M | $-49.5M | |
| YoY % | -145.7% | +89.9% | +93.9% | -10289.3% | -27.4% | |
| Margin % | -798.0% | -112.9% | -1.3% | -645.6% | -117.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-62.6M | $-5.4M | $-374,000 | $-38.9M | $-49.6M | |
| YoY % | -153.8% | +91.3% | +93.1% | -10294.9% | -27.5% | |
| Margin % | -825.3% | -100.5% | -1.3% | -645.9% | -117.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-65.0M | $-5.3M | $9.4M | $-35.6M | $-53.3M | |
| YoY % | -141.8% | +91.8% | +276.2% | -479.0% | -49.9% | |
| Net Margin | -858.0% | -98.5% | 32.6% | -591.2% | -126.1% | |
| EPS (GAAP) | -$6.14 | -$1.93 | $0.61 | -$1.66 | -$1.63 | |
| YoY % | -57.4% | +68.6% | +131.6% | -372.1% | +1.8% |