STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $272.1M | $382.4M | $500.6M | $699.0M | |
| YoY % | — | +40.5% | +30.9% | +39.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $193.4M | $266.9M | $356.8M | $492.6M | |
| YoY % | — | +38.0% | +33.7% | +38.1% | |
| Margin % | 71.1% | 69.8% | 71.3% | 70.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-53.9M | $-41.8M | $-47.9M | $-80.4M | |
| YoY % | — | +22.4% | -14.5% | -68.0% | |
| Margin % | -19.8% | -10.9% | -9.6% | -11.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-76.1M | $-57.6M | $-68.1M | $-116.9M | |
| YoY % | — | +24.3% | -18.2% | -71.7% | |
| Margin % | -28.0% | -15.1% | -13.6% | -16.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-75.5M | $-52.0M | $-55.3M | $-135.6M | |
| YoY % | — | +31.2% | -6.5% | -145.2% | |
| Net Margin | -27.8% | -13.6% | -11.1% | -19.4% | |
| EPS (GAAP) | -$1.95 | -$0.71 | -$0.68 | -$1.57 | |
| YoY % | — | +63.6% | +4.2% | -130.9% |