STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $27.5M | $26.3M | |
| YoY % | — | -4.5% | |
| P / Sales | 5.1x | 2.0x | |
| EV / Sales | 5.1x | 1.9x | |
| Gross Profit, Adj. | $20.2M | $18.6M | |
| YoY % | — | -7.6% | |
| Margin % | 73.4% | 71.0% | |
| EV / Gross Profit | 7.0x | 2.7x | |
| EBITDA, Adj. | $1.6M | $1.3M | |
| YoY % | — | -19.8% | |
| Margin % | 5.9% | 5.0% | |
| EV / EBITDA | 85.9x | 38.9x | |
| EBIT | $1.5M | $1.2M | |
| YoY % | — | -22.7% | |
| Margin % | 5.5% | 4.4% | |
| EV / EBIT | 93.3x | 43.8x | |
| Net Income | $3.3M | $854,988 | |
| YoY % | — | -74.3% | |
| Net Margin | 12.1% | 3.3% | |
| EPS (GAAP) | $0.21 | $0.10 | |
| YoY % | — | -52.4% |