STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6M | $2.7M | $3.0M | $498,917 | $63,777 | |
| YoY % | — | +67.3% | +11.4% | -83.3% | -87.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-166,483 | $-2.1M | $-3.1M | $-4.6M | $-6.6M | |
| YoY % | — | -1156.1% | -46.0% | -51.8% | -42.1% | |
| Margin % | -10.4% | -77.9% | -102.1% | -929.0% | -10328.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-9.7M | $-32.6M | $-22.5M | $-27.1M | $-16.0M | |
| YoY % | — | -237.5% | +30.9% | -20.2% | +40.9% | |
| Margin % | -602.2% | -1214.8% | -752.9% | -5424.4% | -25098.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.1M | $-33.1M | $-23.3M | $-28.2M | $-19.4M | |
| YoY % | — | -227.8% | +29.7% | -21.0% | +31.2% | |
| Margin % | -630.0% | -1234.5% | -778.4% | -5643.5% | -30382.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.2M | $-33.1M | $-22.9M | $-39.0M | $-12.4M | |
| YoY % | — | -195.5% | +30.7% | -70.2% | +68.1% | |
| Net Margin | -698.0% | -1232.7% | -766.9% | -7824.5% | -19499.5% | |
| EPS (GAAP) | -$93.44 | -$120.32 | -$79.20 | -$131.04 | -$32.25 | |
| YoY % | — | -28.8% | +34.2% | -65.5% | +75.4% |