STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $124.7M | $122.8M | |
| YoY % | — | -1.6% | |
| P / Sales | 0.8x | 0.2x | |
| EV / Sales | 1.2x | 0.5x | |
| Gross Profit, Adj. | $1.3M | $2.2M | |
| YoY % | — | +71.9% | |
| Margin % | 1.0% | 1.8% | |
| EV / Gross Profit | 119.0x | 27.8x | |
| EBITDA, Adj. | $-5.4M | $-17.4M | |
| YoY % | — | -224.4% | |
| Margin % | -4.3% | -14.1% | |
| EV / EBITDA | -27.8x | -3.4x | |
| EBIT | $-5.4M | $-17.5M | |
| YoY % | — | -221.3% | |
| Margin % | -4.4% | -14.3% | |
| EV / EBIT | -27.4x | -3.4x | |
| Net Income | $24.2M | $-16.5M | |
| YoY % | — | -168.3% | |
| Net Margin | 19.4% | -13.4% | |
| EPS (GAAP) | $157.90 | -$74.80 | |
| YoY % | — | -147.4% |